Calculators & Tools
Run the numbers on your next purchase, rental, or investment — free and instant.
Syed Haider Bokhari · RE/MAX Real Estate Centre
Property & financing
Income & operating expenses
Maintenance
-$808
Monthly cash flow
3.83%
Cap rate
-5.88%
Cash-on-cash
Monthly mortgage payment$3,202
Effective gross income (annual)Rent × 12 less 3.0% vacancy$37,248
Operating expenses (annual)Excludes mortgage$8,520
Net operating income (NOI)$28,728
Annual debt service$38,426
Annual cash flow-$9,698
Cash investedDown payment + closing costs$165,000
$11,475
Total land transfer tax
Ontario provincial LTT$11,475
Total LTT payable$11,475
A branded, visual report — pick which sections to include.
Estimates only — verify exact figures with your lawyer, lender, or accountant.
© 2026 Syed Haider Bokhari · RE/MAX Real Estate Centre